Utinzo

Newsletter Growth Calculator

Project newsletter subscriber growth and revenue potential using compound monthly growth and churn rates.

Did this tool work for you?

How to use this calculator

Subs(n) = Subs(n-1) × (1 + growth_rate − churn_rate); Revenue = Subs × ARPS

Each month's subscriber count compounds the previous month by adding growth rate and subtracting churn rate. Monthly revenue = final subscribers × average revenue per subscriber. Annual revenue = monthly revenue × 12.

  1. 1

    Enter your current subscriber count and your average monthly growth rate (new subscribers / total subscribers × 100).

  2. 2

    Add your monthly churn rate (unsubscribes + bounces / total subscribers × 100) — typically 1–3% for healthy lists.

  3. 3

    Enter average revenue per subscriber per month from paid subscriptions, sponsorships, or affiliate revenue.

  4. 4

    Adjust the projection period to model 6-month, 12-month, or 24-month growth scenarios.

Frequently asked questions

How does the projection work?

The calculator subtracts your monthly churn rate from your monthly growth rate to get a net rate, then applies that rate to the subscriber count once for each month, compounding. 2,500 subscribers at 5% growth and 2% churn become 2,500 × 1.03 raised to the 12th power, which rounds to 3,564. The rounding happens once at the end.

What do growth and churn refer to?

Both are percentages of the list at the start of each month. Growth is new subscribers divided by current subscribers, and churn is lost subscribers divided by current subscribers. Because both scale with list size, the model assumes new signups rise as the list grows. If you actually add a roughly fixed number each month, this overstates the long-term curve.

What does “Current net monthly adds” mean?

It is the starting list multiplied by the net rate, rounded, and it describes month one only. With 2,500 subscribers and a net rate of 3% it shows 75. It is not an average across the projection: in the default 12-month run the list adds more than 75 a month by the end. It goes negative when churn exceeds growth.

Is “Projected annual revenue” what I will earn over the period?

No. It is the end-of-projection monthly revenue multiplied by 12, which is an annualised run rate at the final subscriber count. The default 12-month run gives 3,564 subscribers, $3,564.00 a month and $42,768.00 a year. The revenue actually collected while growing from 2,500 to 3,564 would be lower.

What happens if churn is above 100% or the list shrinks?

Churn is capped at 100%, so the list cannot go below zero. Before that cap a churn rate of 150% made the multiplier negative, which flipped the subscriber count between positive and negative values from one month to the next. With the cap, 1,000 subscribers, no growth and 150% churn project to 0 after three months.

How long can the projection be?

The period is rounded to a whole number and limited to between 1 and 120 months. Blank or invalid values fall back to 12. Negative growth, churn or revenue entries are treated as zero, so enter a decline as a higher churn rate rather than a negative growth figure.

Does revenue per subscriber change as the list grows?

No. One value is multiplied by the final subscriber count. Real newsletters often earn from only a minority of readers through paid tiers, sponsorships or affiliate links, so divide your total monthly revenue by your total list to get a single figure that represents all of them.

About newsletter growth calculator

Newsletter growth calculator — compound subscriber projections from growth and churn

The model in one line

Net rate = growth rate − churn rate, and subscribers after n months = starting subscribers × (1 + net rate)^n. Revenue is then the final subscriber count times revenue per subscriber, and the annual figure multiplies that month by twelve. Only the difference between growth and churn matters to the subscriber count, so a 5% / 2% list and a 3% / 0% list end at exactly the same size.

Worked examples

Three scenarios. The columns show Start, growth, churn, revenue each, Months, Subscribers, Monthly revenue and Annualised, one line per case.

Three scenarios
Start, growth, churn, revenue eachMonthsSubscribersMonthly revenueAnnualised
2,500 · 5% · 2% · $1123,564$3,564.00$42,768.00
1,000 · 3% · 4% · $0.506941$470.50$5,646.00
500 · 8% · 3% · $2241,613$3,226.00$38,712.00

The shape of the curve

Compounding makes later months count more than earlier ones. Using the default inputs, the list reaches 2,575 after one month, 2,732 after three, 2,985 after six, 3,564 after twelve and 5,082 after twenty-four. The first six months add 485 subscribers, while months seven to twelve add 579. The model is smooth, and real lists usually move in jumps after a promotion, a mention or a mailing.

Default inputs by projection length
MonthsSubscribersMonthly revenue
12,575$2,575.00
32,732$2,732.00
62,985$2,985.00
123,564$3,564.00
245,082$5,082.00

When churn beats growth

The second scenario shows a list that shrinks. With 3% growth and 4% churn the net rate is −1%, and 1,000 subscribers drift down to 941 over six months. The “current net monthly adds” line shows −10 because it is the first month’s change. A shrinking line is a signal to look at where subscribers are leaving or whether acquisition has stalled.

Using the numbers sensibly

Measure growth and churn over several months before trusting a single month. Count growth as new subscribers divided by the list at the start of the month, and churn the same way, so both match the formula. Run a cautious case and an optimistic case, and treat the annualised revenue line as a run rate at the end of the period, not a forecast of cash received. If your list grows through occasional spikes, try a lower growth rate that averages them out, or run separate projections for before and after a planned promotion. Comparing the end counts shows how much a few points of churn matter over a long period, because the difference compounds with every month.

Newsletter Growth Calculator – Utinzo

Learn more from an authoritative source:

Wikipedia
Related tools

Results are estimates for informational purposes only and do not constitute professional financial, medical, legal, or technical advice. Read full disclaimer →